DuPont ROE Tree
A DuPont driver tree for return on equity (3-step and 5-step).
It measures how margin, asset turnover, leverage — and interest/tax burden — build ROE.
Use it to pick whether margin, turns, or funding is the real ROE lever this period.
Your numbers stay in this browser. Export only — nothing is uploaded. Illustrative, not financial advice.
DuPont ROE Tree
Decompose return on equity into margin, asset turnover, and leverage — classic 3-step or extended 5-step with interest and tax burden. Jump to driver tree
AU sample figures.
Prior and current P&L / balance sheet
Toggle 3-step vs 5-step. Direct NI overrides EBT − Tax when you type it. Persist locally · Jump to driver tree
ROE driver tree
Prior vs current vs Δ. Highlight shows which driver moved ROE most (hold-others-at-prior).
Equations
Product chain
Each card is a multiplicative driver. Top mover uses absolute ROE contribution holding other drivers at prior.
How this is calculated
- EBT = EBIT − Interest · Computed NI = EBT − Tax (display). Typed NI overrides for ratios.
- 3-step: NPM (net profit margin) = NI ÷ Sales · AT (asset turnover) = Sales ÷ Assets · EM (equity multiplier) = Assets ÷ Equity · ROE = NPM × AT × EM
- 5-step: EBIT margin × Interest burden (EBT÷EBIT) × Tax burden (NI÷EBT) × AT × EM
- Check: ROE also equals NI ÷ Equity when inputs reconcile
- Top mover: for each driver, set that driver to current and hold others at prior; contribution = that ROE − prior ROE
Illustrative DuPont tree — not financial advice.
Take it with you
Get the worked example workbook in Excel — type your own numbers into it.
The Excel is the worked example workbook — type your own numbers into it. Stays on your device.
